53 Performance trend (` lakhs) Particulars 2021-22 2020-21 2019-20 2018-19 2017-18 2016-17 2015-16 Operating results Net sales 4,348 3,042 3,260 3,287 3,232 2,867 2,583 Revenue 4,530 3,166 3,434 3,344 3,265 2,875 2,589 PBIDT 597 1,255 1,565 1,290 1,256 1,193 407 Finance cost 95 73 210 238 247 267 235 PBDT1 502 1,182 1,354 1,052 1,009 926 171 Depreciation 170 96 85 54 38 37 37 PBT from operations1 332 1,086 1,269 998 970 889 135 Exceptional | non-recurring items - - - - - - - PBT 332 1,086 1,269 998 970 889 135 Tax 90 202 350 223 - - - Net profit 241 884 919 775 970 889 135 Financial position Gross block2 1,915 1,531 1,199 1,100 794 700 655 Net block2 1,447 1,191 955 939 682 626 618 Other assets (net ) 2,404 2,567 2,047 1,877 1,521 759 (76) Capital employed 3,850 3,757 3,002 2,816 2,203 1,385 542 Equity share capital 943 943 943 943 943 703 703 Advance towards share capital - - - - 240 240 Other equity 2,735 2,494 1,610 691 (83) (1,054) (1,944) Total equity 3,678 3,436 2,553 1,634 859 (112) (1,002) Borrowings 172 321 449 1,182 1,344 1,497 1,544 Per equity share (`) Book value 39.02 36.46 27.09 17.33 9.12 (1.59) (14.26) EPS 2.58 9.38 9.75 8.22 11.92 12.65 1.94 Key indicators PBIDT % 13.74 41.26 47.99 39.25 38.86 41.62 15.75 PBDT % 11.55 38.85 41.55 32.00 31.21 32.29 6.64 PBT % 7.64 35.71 38.93 30.36 30.03 30.99 5.22 Employee cost % 4.96 5.51 3.98 3.02 2.16 1.90 2.60 Finance cost % 2.19 2.39 6.44 7.25 7.65 9.33 9.12 Operating cash flow | total revenue % 21.63 36.00 42.23 26.29 25.34 25.24 0.94 Asset turnover ratio3 2.27 2.40 2.73 2.99 4.55 4.14 4.19 ROCE %1 11.39 34.65 48.66 48.84 70.58 126.03 118.28 RoNW %1 6.78 29.51 43.91 62.18 259.58 (159.62) (12.60) 1Excluding exceptional items 2Including capital work-in-progress 3Excluding capital work-in-progress
RkJQdWJsaXNoZXIy MjA2MDI2